UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN
PRIVATE ISSUER PURSUANT TO RULE 13a-16
OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of February 2023
Commission File Number: 001-39911
Patria Investments Limited
(Exact name of registrant as specified in its charter)
18 Forum Lane, 3rd floor,
Camana Bay, PO Box 757, KY1-9006
Grand Cayman, Cayman Islands
+1 345 640 4900
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
| Form 20-F |
X |
Form 40-F |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
| Yes | No |
X |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
| Yes | No |
X | ||
TABLE OF CONTENTS
| EXHIBIT | |
| 99.1 | Press release dated February 14, 2023 – Patria Reports 4Q and Full Year 2022 Earnings Results. |
| 99.2 | Patria 4Q and Full Year 2022 Earnings Presentation. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Patria Investments Limited | ||||||
| By: | /s/ Ana Russo | |||||
| Name: | Ana Russo | |||||
| Title: | Chief Financial Officer | |||||
Date: February 14, 2023
Exhibit 99.1
Patria Reports Fourth Quarter & Full Year 2022 Earnings Results
Grand Cayman, Cayman Islands, February 14, 2023 – Patria (Nasdaq:PAX) reported today its unaudited results for the fourth quarter and full year ended December 31, 2022. The full detailed presentation of Patria's fourth quarter and full year 2022 results can be accessed on the Shareholders section of Patria’s website at https://ir.patria.com/.
Alex Saigh, Patria’s CEO, said: “Patria generated strong results for the 4th quarter and full year 2022, delivering our FRE guidance for 50% annual growth, as well as performance fees during a challenging year for global markets. We believe we are uniquely positioned as a gateway for alternative investments in Latin America, with the talent and resources in place to execute on the multi-year targets shared at our recent Investor Day event.”
Financial Highlights (reported in $ USD)
IFRS results included $46.5 million of net income attributable to Patria in Q4 2022 and $93.0 million for the full year. Patria generated Fee Related Earnings of $35.3 million in Q4 2022, up 20% from $29.3 million in Q4 2021, with an FRE margin of 58%. For the full year 2022, Patria generated Fee Related Earnings of $130.0 million, up 51% from 86.0 million in 2021, with an FRE margin of 57%. Distributable Earnings were $53.3 million for Q4 2022, or $0.36 per share, and $147.1 for the full year, or $1.00 per share.
Dividends
Patria has declared a quarterly dividend of $0.308 per share to record holders of common stock at the close of business on March 1, 2023. This dividend will be paid on March 22, 2023.
Conference Call
Patria will host its fourth quarter and full year 2022 earnings conference call via public webcast on February 14, 2023 at 9:00 a.m. ET. To register and join, please use the following link:
https://edge.media-server.com/mmc/p/8zkkn696
For those unable to listen to the live broadcast, there will be a webcast replay on the Shareholders section of Patria’s website at https://ir.patria.com/ shortly after the call’s completion.
About Patria
Patria is a leading alternative investment firm focused on Latin America, with over 30 years of history and combined assets under management of $27.2 billion, and a global presence with offices in 10 cities across 4 continents. Patria aims to provide consistent returns in attractive long-term investment opportunities that allow for portfolio diversification through its Private Equity, Infrastructure, Credit, Public Equities and Real Estate products. Through its investments Patria seeks to transform industries and untangle bottlenecks, generating attractive returns for its investors, while creating sustainable value for society. Further information is available at www.patria.com.
Forward-Looking Statements
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. You can identify these forward-looking statements by the use of words such as "outlook," "indicator," "believes," "expects," "potential," "continues," "may," "will," "should," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates" or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include but are not limited to those described under the section entitled "Risk Factors" in our 424(b) prospectus, as such factors may be updated from time to time in our periodic filings with the United States Securities and Exchange Commission ("SEC"), which are accessible on the SEC's website at www.sec.gov. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in our periodic filings. The forward-looking statements speak only as of the date of this press release, and we undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
Contact
Josh Wood
t +1 917 769 1611
josh.wood@patria.com
Andre Medina
t +1 345 640 4904
andre.medina@patria.com
Exhibit 99.2
São Paulo Bogotá Montevideo Santiago Fourth Quarter & Full Year 2022 Earnings FEBRUARY 14, 2023
2 Disclaimer This presentation may contain forward - looking statements within the meaning of Section 27 A of the Securities Act of 1933 , as amended, and Section 21 E of the Securities Exchange Act of 1934 , as amended . You can identify these forward - looking statements by the use of words such as “outlook,” “indicator,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “could,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words, among others . Forward - looking statements appear in a number of places in this presentation and include, but are not limited to, statements regarding our intent, belief or current expectations . Forward - looking statements are based on our management’s beliefs and assumptions and on information currently available to our management . Forward - looking statements speak only as of the date they are made, and we do not undertake any obligation to update them in light of new information or future developments or to release publicly any revisions to these statements in order to reflect later events or circumstances or to reflect the occurrence of unanticipated events . Such forward - looking statements are subject to various risks and uncertainties . Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements . Further information on these and other factors that could affect our financial results is included in filings we have made and will make with the U . S . Securities and Exchange Commission from time to time, including but not limited to those described under the section entitled “Risk Factors” in our most recent annual report on Form 20 - F, as such factors may be updated from time to time in our periodic filings with the United States Securities and Exchange Commission (“SEC”), which are accessible on the SEC’s website at www . sec . gov . These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in our periodic filings . This presentation does not constitute an offer of any Patria Fund . We prepared this presentation solely for informational purposes . The information in this presentation does not constitute or form part of, and should not be construed as, an offer or invitation to subscribe for, underwrite or otherwise acquire, any of our securities or securities of our portfolio companies, nor should it or any part of it form the basis of, or be relied on in connection with any contract to purchase or subscribe for any of our securities or any of our portfolio companies nor shall it or any part of it form the basis of or be relied on in connection with any contract or commitment whatsoever . Results for the current reporting period are preliminary and unaudited . Due to the closing of the acquisition of Igah Ventures on December 1 , 2022 , certain elements of our 4 Q 22 IFRS balance sheet and IFRS financial results are dependent on Igah’s completed purchase price allocation, which could cause Patria’s audited IFRS balance sheet and net income to differ from the unaudited information reported within this presentation . We have included in this presentation our Fee Related Earnings (“FRE”) and Distributable Earnings (“DE”), which are non - GAAP financial measures, together with their reconciliations, for the periods indicated . We understand that, although FRE and DE are used by investors and securities analysts in their evaluation of companies, these measures have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results of operations as reported under IFRS . Additionally, our calculations of FRE and DE may be different from the calculation used by other companies, including our competitors in the financial services industry, and therefore, our measures may not be comparable to those of other companies .
3 Patria Reports Fourth Quarter & Full Year 2022 Results “Patria generated strong results for the 4th quarter and full year 2022, delivering our FRE guidance for 50% annual growth, as well as performance fees during a challenging year for global markets. We believe we are uniquely positioned as a gateway for alternative investments in Latin America, with the talent and resources in place to execute on the multi - year targets shared at our recent Investor Day event. ” ALEX SAIGH CHIEF EXECUTIVE OFFICER FEBRUARY 14, 2023 – Patria Investments Limited (NASDAQ: PAX) today reported its unaudited results for the fourth quarter and full year ended December 31, 2022. Conference Call Patria will host its fourth quarter and full year 2022 investor conference call via public webcast on February 14, 2023, at 9:00 a.m. ET. To register, please use the following link: https://edge.media - server.com/mmc/p/8zkkn696 For those unable to listen to the live broadcast, there will be a webcast replay on the Shareholders section of Patria’s website at https://ir.patria.com/ About Patria Patria is a leading alternative investment firm focused on Latin America, with over 30 years of history and combined assets under management of $27.2 billion, and a global presence with offices in 10 cities across 4 continents. Patria aims to provide consistent returns in attractive long - term investment opportunities that allow for portfolio diversification through its Private Equity, Infrastructure, Credit, Public Equities and Real Estate products. Through its investments Patria seeks to transform industries and untangle bottlenecks, generating attractive returns for its investors, while creating sustainable value for society. Further information is available at www.patria.com Shareholder Relations Contacts JOSH WOOD PatriaShareholdersRelations@patria.com T: +1 917 769 - 1611 E: josh.wood@patria.com ANDRE MEDINA T: +1 345 640 - 4904 E: andre.medina@patria.com Dividend Patria has declared a quarterly dividend of $0.308 per share to record holders of common stock at the close of business on March 1, 2023. This dividend will be paid on March 22, 2023.
4 Patria Reports Fourth Quarter & Full Year 2022 Results FEBRUARY 14, 2023
5 (US$ in millions) 4Q21 4Q22 FY21 FY22 Revenue from management fees (1) 42.1 55.9 144.7 223.5 Revenue from incentive fees 4.9 5.9 4.9 6.1 Revenue from performance fees (2) 0.0 29.1 89.3 29.2 Revenue from advisory and other ancillary fees 0.7 1.7 0.7 4.2 Taxes on revenue (3) (1.5) (1.2) (4.1) (4.0) Revenue from services 46.2 91.3 235.5 258.9 Personnel expenses (4) (11.9) (20.1) (47.6) (69.8) Deferred Consideration (5) (2.0) (6.1) (2.0) (24.4) Amortization of intangible assets (6) (2.5) (4.6) (6.9) (17.6) Carried interest allocation - (10.2) (30.2) (10.2) Cost of services rendered (16.4) (41.0) (86.8) (122.0) Gross profit 29.8 50.3 148.8 136.9 Administrative expenses (7) (5.2) (6.8) (14.4) (30.9) Other income/(expenses) (8) (10.1) 4.3 (12.5) (9.3) Share of equity-accounted earnings (9) - (0.7) - (2.4) Operating income and expenses 14.5 47.1 121.9 94.3 Operating income before net financial income/(expense) 14.5 47.1 121.9 94.3 Net financial income/(expense) (10) 0.6 1.9 (0.3) 8.1 Income before income tax 15.1 49.0 121.6 102.5 Income tax (11) (1.9) (2.3) (0.4) (8.3) Net income for the period 13.2 46.7 121.2 94.1 Attributable to: Owners of the Parent 13.2 46.5 122.5 93.0 Non-controlling interests (12) - 0.1 (1.3) 1.1 Patria’s Fourth Quarter & Full Year 2022 IFRS Results ▪ IFRS Net Income attributable to Patria was US$46.5 million for 4Q22 and US$93.0 million for FY22 Throughout this presentation all current period amounts are preliminary and unaudited . Totals may not add due to rounding . See notes and definitions at end of document .
6 Highlights FRE of $130 mn FY22 up 51% compared to FY21… delivering our FRE guidance for year - over - year growth $3.1 bn of organic capital inflows in 2022 $3.14 of net accrued performance fees, reflecting significant embedded value for shareholders $1.00 … representing a 5+% annual dividend yield 1 Delivering on M&A growth strategy FY22 ( 1 ) Considers PAX share price as of 31 - Dec - 21 . DE per share $0.85 FY22 Dividend per share per share and $4.5 bn in total capital formation including acquisitions ▪ Growth Equity (Kamaroopin) ▪ Real Estate/Permanent Capital (VBI) ▪ Venture Capital (Igah) Reached performance fee monetization threshold in Infrastructure Fund III $19 mn of Performance Related Earnings in 4Q22
7 ▪ Total Assets Under Management (“AUM”) of $27.2 billion as of December 31, 2022, up 14% compared to one year ago ▪ Fee - Earning AUM (“FEAUM”) of $19.2 billion as of December 31, 2022, up 7% compared to one year ago ▪ Fundraising of $418 million in 4Q22 and $3.1 billion for FY22 ▪ Total Deployment of $635 million in 4Q22 and $1.3 billion for FY22 ▪ Realizations of $106 million in 4Q22 and $172 million for FY22 Patria’s Fourth Quarter & Full Year 2022 Summary Financial Measures Key Business Metrics ▪ Fee Related Earnings (“FRE”) of $35.3 million in 4Q22, up 20% compared to 4Q21, and $130.0 million for FY22, up 51% from FY21 ▪ Performance Related Earning of $18.9 million in 4Q22 and FY22 ▪ Distributable Earnings (“DE”) of $53.3 million in 4Q22, up from $27.7 in 4Q21, and $147.1 million for FY22, up from $141.3 million in FY21 ▪ Net Accrued Performance Fees were $462 million as of December 31, 2022, up 8% from $428 million as of September 30, 2022, and up 33% from $348 million one year ago ▪ Declared quarterly dividend of $0.308 per common share payable on March 22, 2023 See notes and definitions at end of document
8 (US$ in millions) 4Q21 4Q22 % Δ FY21 FY22 % Δ Management Fees 42.1 54.6 30% 144.7 220.6 52% (+) Incentive Fees 4.9 5.9 4.9 6.1 (+) Other Fee Revenues 0.7 1.7 0.7 4.2 (–) Taxes on Revenues (1) (1.5) (1.1) (3.9) (3.7) Total Fee Revenues 46.2 61.0 32% 146.4 227.1 55% (–) Personnel Expenses (11.2) (18.8) 69% (43.7) (65.3) 49% (–) Administrative Expenses (4.9) (5.6) 13% (14.1) (26.5) 88% (–) Placement Fees Amortization and Rebates (2) (0.8) (1.3) 59% (2.5) (5.3) 111% Fee Related Earnings (FRE) 29.3 35.3 20% 86.0 130.0 51% FRE Margin (%) 63% 58% 59% 57% Realized Performance Fees (After-Tax) - 29.1 89.1 29.1 (–) Carried interest allocation and bonuses (3) 0.1 (10.2) (31.1) (10.2) Performance Related Earnings (PRE) 0.1 18.9 58.0 19.0 (+) Net financial income/(expense) (4) (0.2) 0.6 (1.0) 4.7 Pre-Tax Distributable Earnings 29.2 54.9 143.0 153.6 (–) Current Income Tax (5) (1.6) (1.6) (1.7) (6.5) Distributable Earnings (DE) 27.7 53.3 141.3 147.1 DE per Share 0.19 0.36 1.02 1.00 Patria’s Fourth Quarter & Full Year 2022 Earnings See notes and definitions at end of document . Totals may not add due to rounding . Note : For Patria’s non - GAAP Income Statement, results for VBI Real Estate are reflected on a proportional consolidated basis to include Patria’s 50 % ownership stake on each line item . In the IFRS Income Statement, VBI Real Estate is fully consolidated on each line item and adjusted by non - controlling interest . ▪ Distributable Earnings (“DE”) of $53.3 million in 4Q22, and $147.1 million for FY22
9 Fee Related Earnings (“FRE”) See notes and definitions at end of document . Totals may not add due to rounding . 63% $29.3 million $35.3 million +20% 4Q 21 4Q22 58% FRE Margin ▪ 4Q22 FRE of $35.3 million was up 20% from 4Q21 ▪ 4Q22 Total Fee Revenues of $61.0 million were up 32% compared to 4Q21 ▪ FRE margin of 58% in 4Q22, consistent with the first three quarters of the year ▪ FY22 FRE of $130.0 million was up 51% from the prior year ▪ FY22 Total Fee Revenues of $227.1 million were up 55% compared to the previous year ▪ FRE margin of 57% in FY22, above our original guidance of the low 50% range for the year 59% $86.0 million $130.0 million FY 21 FY22 57% FRE Margin +51%
10 Net Accrued Performance Fees ▪ Net Accrued Performance Fees were $462 million on December 31, 2022, up from $428 million on September 30, 2022 ▪ $19 million of Performance Related Earnings (PRE) in 4Q22 driven by divestments in Infrastructure Fund III ▪ Compared to one year ago, Net Accrued Performance Fees are up 33% from $348 million primarily driven by incremental gains from Private Equity Funds V and VI and Infrastructure Funds III and IV ▪ The current Net Accrued Performance Fees equate to $3.14 per share See notes and definitions at end of document . Totals may not add due to rounding . Net Accrued Performance Fees balances for the reported periods are net of related compensation, revenue taxes and income taxes 67 129 Net Accrued Performance Fees (US$ in millions) US$ 462 mn PE VI 1 PE V IS III Others 1 4Q22 Composition by Fund 3Q 22 4Q22 348 19 EoP FX US$/BRL 5.41 PE V (2015) IS III (2013) EoP FX US$/BRL 5.22 (19) Other 1 Period Change in Balance by Fund (Vintage) 254 IS IV 428 4Q 21 EoP FX US$/BRL 5.58 462 481 21 2 11 PE VI (2019) Before Realization IS III Realized Perf. Fee 10
11 9.0 10.9 5.1 5.8 5.0 4.7 2.1 2.1 2.2 ▪ Total AUM of $27.2 billion as of December 31, 2022, up 14% compared to $23.8 billion one year ago ▪ FY22 AUM increase driven primarily by $3.1bn of inflows in addition to the acquisition of VBI, partially offset by $2.3bn of outflows ▪ Total AUM is comprised of Fair Value of Investments of $22.7 billion and Uncalled Capital of $4.6 billion as of December 31, 2022 Total Assets Under Management Credit Private Equity Infrastructure See notes and definitions at end of document . Totals may not add due to rounding . 4Q22 23.8 4Q21 27.2 14% Public Equities Real Estate Advisory & Distribution 1.3 (US$ in billions) + 1.0 8.5 3.8 4.7 2.1 1.2 2.3 US$ 22.7 bn 1.0 2.4 2.1 US$ 4.6 bn 0.1 Fair Value of Investments Uncalled Capital FY22 Fundraising Activity ▪ $3.1 billion of organic inflows in 2022 across multiple products ▪ $4.5 billion in total capital formation including $1.4 billion of AUM inflows through acquisitions 2.3 0.4
12 Portfolio Activity - Drawdown Funds ▪ More than $1.3 billion deployed for the year, with $635 million deployed in 4Q22 including: o $515 million in two new theses for Private Equity Fund VII o $120 million in our Infrastructure Fund IV ▪ Valuations for our drawdown funds were up $420 million overall for the year excluding the impact of currency fluctuation, driven by strong portfolio appreciation in our Infrastructure business ▪ Realizations of $172 million in FY22. Recent divestment activity in Infrastructure Fund III will be reflected as early 2023 realizations based on timing of cash flows See notes and definitions at end of document . Totals may not add due to rounding . Notes : ( i ) Total Deployment represents the incremental capital invested or reserved in the period, as this reflects the most relevant activity driving fee revenue and the fundraising cycle . (ii) Others include Credit and Real Estate drawdown funds . Realizations ($mn) 4Q22 FY22 Total 106 172 Private Equity - 39 Infrastructure 103 112 Others 3 20 Valuation Impact ($mn) Increase (Decrease) 4Q22 FY22 Total 117 420 Private Equity (63) (75) Infrastructure 197 556 Others (17) (61) Total Deployment 1 ($mn) (Invested + Reserved) 4Q22 FY22 Total 635 1,344 Private Equity 515 965 Infrastructure 120 319 Others - 61
13 46% 24% 4.9 6.0 3.5 3.3 4.9 4.5 2.1 2.1 1.4 2.0 1.8 Fee Earning Assets Under Management (US$ in billions) ▪ Fee Earning AUM (FEAUM) of $19.2 billion was up 7% from one year ago mainly driven by deployment in our flagship funds, inflo ws across the platform and M&A, partially offset by Infrastructure Fund II reaching the contractual end of its fee term and redemptions in Credit and Public Equities ▪ Management Fees of $54.6 million in 4Q22 were up 30% compared to 4Q21 with approximately 70% of current management fees denominated in U.S. dollars and not exposed to currency fluctuations ▪ $1.2 billion of pending FEAUM as of December 31, 2022, eligible to generate fees once deployed ▪ $5.9 million of incentive fees realized in 4Q22 Note : Patria’s Fee Earning AUM reflects the basis that is generating management fees in the current reporting period . Since the flagship Private Equity and Infrastructure funds generally call for management fees semi - annually (in January and July), capital that is invested or reserved in Q 1 and Q 2 will begin to generate management fees in Q 3 , and likewise, capital invested or reserved in Q 3 and Q 4 will begin to generate management fees in Q 1 of the following year . See notes and definitions at end of document . Totals may not add due to rounding . Credit Private Equity Infrastructure Public Equities Real Estate Advisory & Distribution 4 Q22 17.9 4Q21 19.2 0.4 7% US$ 54.6 mn 7% 5% 2 % 4Q22 Mgmt. Fee Revenue Breakdown Per Strategy 4Q22 Realized Incentive Fees Breakdown Per Strategy 2.3 3.6 US$ 5.9 mn 15%
14 Platform Overview by Asset Class FEAUM by Structure Effective Mgmt. Fee Rate Duration Currency Exposure Hard / Soft (%) Fee Basis Asset Class Infrastructure $3.3bn Drawdown Funds Infrastructure Core Long - dated & Illiquid Listed Permanent Capital 1.6% 82% / 18% 0% / 100% Hybrid: Committed/ Deployed Capital at Cost Net Asset Value 95% 5 % Credit $4.5bn Moneda Credit Funds Patria Private Credit Fund Listed closed - end funds with periodic limited liquidity Long - dated & Illiquid 0.8% 74% / 26% 0% / 100% Net Asset Value Net Asset Value 94% 6% Public Equities $2.1bn Moneda Equities Funds Patria CEF (PIPE) Listed closed - end funds with periodic limited liquidity Evergreen fund with periodic limited liquidity 0.8% 0% / 100% 0% / 100% Net Asset Value Net Asset Value 95% 5% Real Estate $1.4bn Drawdown Funds REITs Long - dated & Illiquid Permanent Capital 1.1% 59% / 41% 0% / 100% Deployed Capital at Cost Net Asset Value 40% 60% Private Equity $6.0bn Drawdown Funds Long - dated & Illiquid 1.7% 95% / 5% Deployed Capital at Cost 100% Advisory & Distribution $1.8bn Moneda Advisory Assets Moneda Distribution Partnership Liquid Long - dated & Illiquid 0.3% 32% / 68% 100% / 0% Net Asset Value Based on Underlying Fund 29% 71% Note : Currency Exposure Hard / Soft ( % ) reflects the percentage of FEAUM exposed to each classification of currency . Soft currency exposures include vehicles which are either denominated in a soft (i . e . local) currency or have management fee exposure through the underlying investments where fees are charged on net asset value . Effective Management Fee Rate reflects the annualized management fee revenue divided by the average FEAUM for the most recent period . Real Estate Effective Mgmt . Fee Rate includes the proforma impact of 100 % of VBI which is effective at Patria’s 50 % ownership level . Private Equity effective management fee rate is temporarily impacted by fee holiday terms for our latest vintage flagship fund . Total $19.2bn 69% / 31% 1.2%
15 Total AUM Roll Forward Three Months Ended December 31, 2022 ($mn) Private Equity Infrastructure Credit Public Equities Real Estate Advisory & Distribution Total AUM 3Q22 10,564 5,674 4,517 2,174 1,352 2,220 26,501 Acquisitions 1 285 - - - - - 285 Inflows 2 - 64 141 27 21 165 418 Outflows 3 (2) (106) (182) (305) (26) (128) (749) Valuation Impact (57) 193 140 99 (71) (21) 283 FX 282 69 58 145 45 109 708 Funds Capital Variation 4 (162) (58) 20 - 4 - (196) AUM 4Q22 10,909 5,836 4,693 2,140 1,325 2,345 27,250 Twelve Months Ended December 31, 2022 ($mn) Private Equity Infrastructure Credit Public Equities Real Estate Advisory & Distribution Total AUM 4Q21 9,017 5,060 4,982 2,142 366 2,248 23,815 Acquisitions 1 339 - - - 1,021 - 1,360 Inflows 2 1,271 101 551 278 42 888 3,132 Outflows 3 (69) (119) (861) (567) (54) (652) (2,322) Valuation Impact (67) 553 (23) 312 (115) (89) 571 FX 526 233 10 (25) 74 (51) 767 Funds Capital Variation 4 (107) 8 35 - (9) - (73) AUM 4Q22 10,909 5,836 4,693 2,140 1,325 2,345 27,250 See notes and definitions at end of document . Totals may not add due to rounding .
16 Total FEAUM Roll Forward Three Months Ended December 31, 2022 ($mn) Private Equity Infrastructure Credit Public Equities Real Estate Advisory & Distribution Total FEAUM 3Q22 5,733 3,243 4,339 2,176 1,351 1,741 18,584 Acquisitions 1 111 - - - - - 111 Inflows 2 195 5 145 27 21 52 445 Outflows 3 - (7) (169) (305) (23) (67) (571) Valuation Impact - 3 147 99 11 (14) 246 FX and Other 9 42 58 145 43 55 353 FEAUM 4Q22 6,048 3,287 4,520 2,142 1,404 1,767 19,167 Twelve Months Ended December 31, 2022 ($mn) Private Equity Infrastructure Credit Public Equities Real Estate Advisory & Distribution Total FEAUM 4Q21 4,942 3,521 4,927 2,136 414 1,991 17,930 Acquisitions 1 111 - - - 888 - 998 Inflows 2 1,191 337 444 278 50 265 2,565 Outflows 3 (203) (654) (846) (567) (54) (294) (2,618) Valuation Impact - 6 (15) 312 23 (161) 166 FX and Other 8 77 9 (18) 84 (34) 127 FEAUM 4Q22 6,048 3,287 4,520 2,142 1,404 1,767 19,167 Notes : Patria’s Fee Earning AUM reflects the basis that is generating management fees in the current reporting period . Since the flagship Private Equity and Infrastructure funds generally call for management fees semi - annually (in January and July), capital that is invested or reserved in Q 1 and Q 2 will begin to generate management fees in Q 3 , and likewise, capital invested or reserved in Q 3 and Q 4 will begin to generate management fees in Q 1 of the following year . See notes and definitions at end of document . Totals may not add due to rounding .
17 Investment Performance - Drawdown Funds Note : Patria will report investment performance for funds/strategies with Total AUM equal or above $ 500 million . This table includes funds below that threshold given their disclosure in our reporting since the IPO . Going forward, new funds will be reported as they reach the $ 500 million threshold . (in Thousands, Except Where Noted) Deployed + Reserved Total Invested Unrealized Investments Realized Investments Net Returns Fund (Vintage) Total (USD) % Value (USD) Value (USD) Value (USD) Value (USD) Gross MOIC (USD) Net IRR (USD) Net IRR (BRL) Private Equity PE I (1997) 234,000 Divested 163,812 - 278,480 278,480 1.7x 4% 7% PE II (2003) 50,000 Divested 51,648 - 1,053,625 1,053,625 20.4x 92% 75% PE III (2007) 571,596 Divested 614,685 1,902 1,193,499 1,195,402 1.9x 8% 19% PE IV (2011) 1,270,853 117% 1,208,926 1,530,206 209,465 1,739,670 1.4x 3% 12% PE V (2015) 1,807,389 101% 1,480,550 3,762,745 121,970 3,884,715 2.6x 21% 29% PE VI (2019) 2,689,666 110% 1,603,056 2,216,232 31,466 2,247,697 1.4x 15% 16% Total Private Equity ex. Co-Inv 6,623,504 5,122,676 7,511,085 2,888,504 10,399,589 2.0x 14% 19% Co investments 745,010 100% 745,010 407,221 1,398 408,619 0.5x n/m n/m Total Private Equity 7,368,514 5,867,686 7,918,306 2,889,902 10,808,207 1.8x 13% 18% Infrastructure Infra II (2010) 1,154,385 102% 997,679 360,404 824,439 1,184,843 1.2x 0% 11% Infra III (2013) 1,676,237 116% 1,305,615 2,160,992 698,180 2,859,172 2.2x 13% 24% Infra IV (2018) 1,941,000 112% 503,117 728,060 - 728,060 1.4x 17% 18% Total Infrastructure ex. Co-Inv 4,771,622 2,806,410 3,249,457 1,522,619 4,772,075 1.7x 7% 17% Co investments 903,516 77% 698,585 363,424 597,039 960,463 1.4x n/m n/m Total Infrastructure 5,675,138 3,504,996 3,612,881 2,119,658 5,732,538 1.6x 7% 18% Real Estate/Agribusiness (BRL) % (BRL) (BRL) (BRL) (BRL) (BRL) (USD) (BRL) RE I (2004) 177,362 Divested 168,335 - 459,072 459,072 2.7x 24% RE II (2009) 996,340 87% 1,020,355 54,379 1,113,030 1,167,409 1.1x 0% RE III (2013) 1,310,465 86% 1,172,233 402,457 146,879 549,335 0.5x -19% Farmland (2018) 149,043 Divested 61,019 - 96,684 96,684 1.6x 14% Co investments 1,107,668 100% 1,093,900 9,023 - 9,023 0.0x -70% Total Real Estate/Agri 3,740,879 3,515,842 465,859 1,815,665 2,281,524 0.6x -16% Total Value Committed Capital
18 Investment Performance - Credit & Public Equities Note : Includes composite investment performance for funds of strategies with Total AUM of $ 500 million or more, and where relevant, a weighted composite of underlying benchmarks 1yr 3yr 5yr Since Incep. Latam Equities (2008) USD 809 6.1% -5.0% -1.2% 2.5% Benchmark: Latam Equities Index 6.8% -5.7% -1.2% -0.1% 256 bps Chilean Equities (1994) CLP 1,082 33.4% 4.8% -0.2% 13.1% Benchmark: Chilean Equities Index 24.2% 3.1% -2.9% 7.7% 540 bps Latam High Yield (2000) USD 3,036 -3.3% 2.4% 2.6% 10.8% Benchmark: CEMBI Broad Div Latam HY -5.8% 0.4% 1.9% 7.0% 375 bps Latam Local Currency Debt (2009) USD 681 4.9% -2.1% -0.7% 3.0% Benchmark: GBI Broad Div Latam 3.8% -3.4% -0.1% 1.9% 114 bps Excess Return Since Incept. Public Equities Credit Asset Class Strategy Functional Currency Strategy AUM (USD Mn) Compounded Annualized Net Returns
19 Reconciliations and Disclosures
20 Share Summary 4Q21 1Q22 2Q22 3Q22 4Q22 Class A Common Shares 54,247,500 54,247,500 54,247,500 54,247,500 54,247,500 Class B Common Shares 92,945,430 92,945,430 92,945,430 92,945,430 92,945,430 Total Shares Outstanding 147,192,930 147,192,930 147,192,930 147,192,930 147,192,930
21 (US$ in millions) 4Q21 1Q22 2Q22 3Q22 4Q22 FY21 FY22 Management Fees 42.1 54.6 55.6 55.8 54.6 144.7 220.6 (+) Incentive Fees 4.9 0.0 0.1 0.1 5.9 4.9 6.1 (+) Other Fee Revenues 0.7 1.1 0.9 0.5 1.7 0.7 4.2 (–) Taxes on Revenues (1) (1.5) (0.8) (0.9) (0.9) (1.1) (3.9) (3.7) Total Fee Revenues 46.2 55.0 55.6 55.4 61.0 146.4 227.1 (–) Personnel Expenses (11.2) (15.1) (15.7) (15.6) (18.8) (43.7) (65.3) (–) Administrative Expenses (4.9) (6.5) (7.4) (7.1) (5.6) (14.1) (26.5) (–) Placement Fees Amortization and Rebates (2) (0.8) (1.5) (1.4) (1.1) (1.3) (2.5) (5.3) Fee Related Earnings (FRE) 29.3 31.9 31.1 31.7 35.3 86.0 130.0 FRE Margin (%) 63% 58% 56% 57% 58% 59% 57% Realized Performance Fees (After-Tax) - - - 0.0 29.1 89.1 29.1 (–) Carried interest allocation and bonuses (3) 0.1 - - - (10.2) (31.1) (10.2) Performance Related Earnings (PRE) 0.1 - - 0.0 18.9 58.0 19.0 (+) Net financial income/(expense) (4) (0.2) 4.8 (0.8) 0.1 0.6 (1.0) 4.7 Pre-Tax Distributable Earnings 29.2 36.7 30.3 31.8 54.9 143.0 153.6 (–) Current Income Tax (5) (1.6) (1.7) (1.1) (2.1) (1.6) (1.7) (6.5) Distributable Earnings (DE) 27.7 35.0 29.2 29.7 53.3 141.3 147.1 DE per Share 0.19 0.24 0.20 0.20 0.36 1.02 1.00 Additional Metrics Total Assets Under Management 23,815 27,639 26,315 26,501 27,250 15,069 27,250 Fee-Earning Assets Under Management 17,930 18,992 18,773 18,584 19,164 9,236 19,164 Patria’s Earnings – 5 Quarter View See notes and definitions at end of document
22 (US$ in millions) 4Q21 1Q22 2Q22 3Q22 4Q22 FY21 FY22 Management Fees 42.1 54.6 55.6 55.8 54.6 144.7 220.6 (+) Incentive Fees 4.9 0.0 0.1 0.1 5.9 4.9 6.1 (+) Other Fee Revenues 0.7 1.1 0.9 0.5 1.7 0.7 4.2 (–) Taxes on Revenues (1.5) (0.8) (0.9) (0.9) (1.1) (3.9) (3.7) Total Fee Revenues 46.2 55.0 55.6 55.4 61.0 146.4 227.1 (–) Personnel Expenses (11.2) (15.1) (15.7) (15.6) (18.8) (43.7) (65.3) (–) Administrative Expenses (4.9) (6.5) (7.4) (7.1) (5.6) (14.1) (26.5) (–) Placement Fees Amortization and Rebates (0.8) (1.5) (1.4) (1.1) (1.3) (2.5) (5.3) Fee Related Earnings (FRE) 29.3 31.9 31.1 31.7 35.3 86.0 130.0 Realized Performance Fees (After-Tax) - - - 0.0 29.1 89.1 29.1 (–) Carried interest allocation and bonuses 0.1 - - - (10.2) (31.1) (10.2) Performance Related Earnings (PRE) 0.1 - - 0.0 18.9 58.0 19.0 (+) Net financial income/(expense) (0.2) 4.8 (0.8) 0.1 0.6 (1.0) 4.7 Pre-Tax Distributable Earnings 29.2 36.7 30.3 31.8 54.9 143.0 153.6 (–) Current Income Tax (1.6) (1.7) (1.1) (2.1) (1.6) (1.7) (6.5) Distributable Earnings (DE) 27.7 35.0 29.2 29.7 53.3 141.3 147.1 (-) Deferred Taxes (1) (0.3) (2.5) 1.4 0.1 (0.5) 1.3 (1.5) (-) Amortization of intangible assets from acquisition (2) (1.9) (3.9) (4.7) (4.3) (4.5) (4.7) (17.4) (-) Long term employee benefits (3) (0.8) (1.8) (1.2) (0.1) (0.4) (3.0) (3.5) (-) Deferred and contingent consideration (4) (2.3) (7.0) (7.0) (7.3) 8.4 (2.3) (12.9) (-) Other transaction costs (5) (9.0) (1.0) (1.0) (1.4) (3.9) (11.5) (7.2) (-) Option, warrant and trust account (6) - (0.2) 2.8 (0.8) (2.1) - (0.3) (-) SPAC expenses and transaction costs (7) - (0.4) (3.7) (3.7) (3.7) - (11.4) Net income for the period (8) 13.2 18.3 15.9 12.2 46.5 121.2 93.0 Reconciliation of IFRS to Non - GAAP Measures Throughout this presentation all current period amounts are preliminary and unaudited . Totals may not add due to rounding . See notes and definitions at end of document .
23 IFRS Balance Sheet Results Throughout this presentation all current period amounts are preliminary and unaudited . Totals may not add due to rounding . See notes and definitions at end of document . (US$ in millions) 12/31/2021 12/31/2022 (US$ in millions) 12/31/2021 12/31/2022 Assets Liabilities and Equity Cash and cash equivalents 15.3 69.0 Client funds payable (1) 78.2 23.6 Client funds on deposit (1) 78.2 23.6 Consideration payable on acquisition (10) 16.4 28.4 Short term investments (2) 151.9 243.3 Personnel and related taxes (11) 37.8 27.0 Accounts receivable (3) 97.1 125.4 Taxes payable 3.9 0.9 Project advances (4) 3.2 5.7 Carried interest allocation (12) 11.6 10.4 Other assets (5) 3.6 6.9 Derivative financial instuments - 1.1 Recoverable taxes 3.2 5.7 Commitment subject to possible redemption (13) - 234.1 Other liabilities 8.4 7.7 Current Assets 352.5 479.6 Current liabilities 156.3 333.2 Accounts receivable (3) 11.0 6.3 Gross obligation under put option (16) - 65.6 Deferred tax assets 3.4 1.7 Consideration payable on acquisition (10) 27.8 33.4 Project advances 0.7 0.9 Carried interest allocation (12) - 2.1 Other assets 3.2 2.0 Personnel liabilities 5.3 1.7 Long term investments (6) 18.3 35.2 Other liabilities (8) 7.7 14.1 Derivative financial instruments - 6.3 Non-current liabilities 40.8 116.9 Investments in associates (7) - 8.0 Property and equipment (8) 13.4 24.6 Total liabilities 197.1 450.1 Intangible assets (9) 358.9 399.0 Capital 0.0 0.0 Non-current assets 408.9 484.0 Additional paid-in capital 485.2 485.2 Performance Share Plan (14) 0.8 1.5 Retained earnings 87.9 77.6 Cumulative translation adjustment (15) (9.6) (10.2) Equity attributable to the owners of the parent 564.3 554.1 Non-controlling interests - (40.6) Equity 564.3 513.5 Total Assets 761.4 963.6 Total Liabilities and Equity 761.4 963.6
24 Notes Notes to page 5 – Patria’s Fourth Quarter & Full Year 2022 IFRS Results (1) Increase in management fee revenues from prior year due to (a) management fees earned by acquired business and (b) increase in capital deployed by Private Equity Fund VII (2) Performance fees determined in accordance with the funds offering documents, based on the expected value for which it is highly probable that a significant reversal will not occur (3) Taxes on revenue represent taxes charged directly on services provided in some of the countries where Patria operates (4) The increase is driven by additional personnel expenses from acquired business (5) Deferred consideration is accrued for services rendered during retention period of employees for acquired business (6) The increase is due to amortization of intangible assets (non - contractual customer relationships) on acquired businesses (7) The increase is mainly due to additional administrative expenses and amortization of brands from acquired businesses (8) Includes amortization/ accrual of IPO expenses related to the Initial Public Offering concluded on March 14 , 2022 of Patria Latin American Opportunity Acquisition Corp . (ticker PLAO), a Special Purposes Acquisition Company ("SPAC") and other acquisition related transaction costs including unwinding of contingent consideration payable on acquired business (9) Includes share of earnings and amortization on intangible assets of associates from investments with significant influence (10) The increase in annual net financial income is mainly due to realized and unrealized gains from long - term investments and derivative warrants (11) Income tax includes both current and deferred tax expenses for the period (12) Represents the non - controlling interest ( 50 % ) of VBI Real Estate Notes to pages 8 – Patria’s Fourth Quarter & Full Year 2022 Earnings and 21 – Patria’s Earnings – 5 Quarter View (1) Taxes on revenue have been adjusted from the comparable line in our IFRS results to remove Taxes on Realized Performance Fees which are excluded from Patria’s Fee Related Earnings (2) Placement Fees Amortization are recorded on an accrual basis and amortized over the terms of the respective investment funds (3) Performance fee payable to carried interest vehicle have been excluded from performance related earnings (4) Net financial income/(expense) excludes unrealized gains/(losses) on warranties issued by the SPAC and business combination option arrangements, other net financial income/(expenses) on SPAC's Trust account and includes share of equity - accounted earnings (5) Current Income Tax represents tax expenses based on each jurisdiction’s tax regulations ; it is the Income tax discounted by the Deferred Tax Expenses
25 Notes Notes to page 10 – Net Accrued Performance Fees ( 1 ) Other includes Private Equity fund III, Infrastructure fund II and Moneda’s Alturas II Notes to page 12 – Portfolio Activity - Drawdown Funds (1) Total Deployment represents the incremental capital invested or reserved for investments in drawdown funds during the period Notes to page 15 – Total AUM Roll Forward 1) Acquisitions reflects the Total AUM for acquired entities as of the end of the quarterly period in which the transaction clos ed. Impacts to Total AUM in subsequent periods are reflected on the relevant roll forward line items 2) Inflows generally reflects fundraising activity in the period 3) Outflows generally reflects divestment activity in our drawdown funds, dividends, and redemption activity in funds that offer pe riodic liquidity 4) Funds Capital Variation generally reflects the change in cash - on - hand balances at the fund level during the period. This include s but is not limited to: ( i ) amounts called from limited partners which has not yet been invested, (ii) amounts received from asset sales which has not yet been d ist ributed to limited partners and (iii) amounts used to pay down capital call financing facilities Notes to page 16 – Total FEAUM Roll Forward 1) Acquisitions reflects the Fee Earning AUM for acquired entities as of the end of the quarterly period in which the transactio n c losed. Impacts to Fee Earning AUM in subsequent periods are reflected on the relevant roll forward line items 2) Inflows reflects increases in the management fee basis of our funds related to fundraising, new subscriptions, or deployment dep endent on the individual fee terms of each fund 3) Outflows reflects decreases to the management fee basis of our funds related to divestment activity or a contractual basis st epd own in drawdown funds, redemption activity in funds that offer periodic liquidity, and dividends in certain funds with fees based on NAV.
26 Notes Notes to Page 22 – Reconciliation of IFRS to Non - GAAP Measures (1) Deferred Taxes are temporary taxable differences mostly from non - deductible employee profit sharing expenses (2) Amortization of businesses acquisition costs allocated to intangibles assets, such as contractual rights, customers relationship, and brands (3) Expenses with equity - based compensation and long - term employee benefits from acquired businesses . Includes Officers’ Fund tracking shares, IPO's Share based incentive plan, and legacy Strategic Bonus from acquired business (4) Expenses for acquisition costs accruals . ( i ) Deferred consideration is accrued over retention period of key management from acquired businesses . (ii) Contingent consideration is the fair value adjustment of the earn - out payable (5) Non - recurring expenses associated with business acquisitions and restructuring (6) Unrealized gains and losses on warrants issued by the SPAC and option arrangements from business combinations (7) SPAC's expenses are excluded from Distributable Earnings (8) Reflects net income attributable to owners of the Parent Notes to Page 23 – IFRS Balance Sheet Results (1) Receivables and payables from and to clients, related to Moneda brokerage activities (2) The balance includes trust account of Patria Latin American Opportunity Acquisition Corp . (ticker PLAO), a Special Purposes Acquisition Company ("SPAC") (3) Current and non - current accounts receivable includes US $ 30 . 1 million and US $ 6 . 1 million related to performance fees and incentive fees respectively (4) The movement reflects additional recoverable advances made for the development of new investments funds (5) The movement reflects working capital movements as needed for prepaid expenses and advances (6) The movement in Long - term investments includes changes in fair value in Patria Growth Capital Fund I FIP Multiestrategia ( StartSe ) and other investment acquisitions (7) Reflects acquisition of investments in associates (including intangibles on acquisition of associates) - Kamaroopin (8) The movement reflects additional right - of - use assets and lease liabilities recognized for the groups' global office locations (9) The movement reflects intangibles on businesses acquisitions and their amortization (10) The payable amounts relate to purchase consideration payable for businesses acquisitions, which include amounts contingent to the business performance over a specific period (11) The movement reflects the accrual of 2022 employee profit - sharing and other long - term employee benefits (12) The outstanding amount reflects 35 % of performance fees receivable to be paid to a carried interest vehicle (13) Liabilities related to SPAC for warrants (ticker PLAOW) and redeemable SPAC Class A ordinary shares (PLAO) (14) Other reserves reflect the share based incentive plan (15) The movement reflects the impact of exchange rates on assets and liabilities held in foreign currencies (16) Gross obligation related to option arrangements to acquire non - controlling interests
27 Definitions • Distributable Earnings (DE) is used to assess our performance and capabilities to distribute dividends to shareholders . DE is calculated as FRE deducted by current income tax expense, plus net realized performance fees, net financial income/(expenses) . DE is derived from and reconciled to, but not equivalent to, its most directly comparable IFRS measure of net income . • Drawdown Funds are illiquid, closed - end funds in which upfront capital commitments are allocated to investments, and funded through capital calls from limited partners over the contractual life of the fund, which typically ranges from 10 - 14 years . • Fee Earning Assets Under Management (FEAUM) is measured as the total capital managed by us on which we derive management fees as of the reporting date . Management fees are based on “net asset value,” “adjusted cost of all unrealized portfolio investments,” “capital commitments,” or “invested capital” plus “reserved capital” (if applicable), each as defined in the applicable management agreement . • Fee Related Earnings (FRE) is a performance measure used to assess our ability to generate profits from revenues that are measured and received on a recurring basis . FRE is calculated as management, incentive and other fee revenues, net of taxes, less personnel and administrative expenses, amortization of placement agents and rebate fees, adjusted to exclude the impacts of equity base compensation and non - recurring expenses . • Gross MOIC represents the Gross Multiple on Invested Capital and is calculated as the total fair value of investments (realized and unrealized), divided by total invested capital . • Incentive Fees are realized performance - based fees which are measured and received on a recurring basis, and not dependent on realization events from the underlying investments . • Net Accrued Performance Fees represent an accrued balance of performance fees, which if each eligible investment vehicle were liquidated on the reporting date at current valuations, would be recognized as Performance Related Earnings . • Net IRR represents the cash - weighted internal rate of return on limited partner invested capital, based on contributions, distributions and unrealized fair value as of the reporting date, after the impact of all management fees, expenses and performance fees, including current accruals . Net IRR is calculated based on the chronological dates of limited partner cash flows, which may differ from the timing of actual investment cash flows for the fund . • Pending FEAUM refers to committed capital that is eligible to earn management fees but is not yet activated per the basis defined in the applicable management agreement . • Performance Related Earnings (PRE) refer to realized performance fees (net of related taxes) less realized performance fee compensation allocated to our investment professionals . We earn performance fees from certain of our drawdown funds, representing a specified allocation of profits generated on eligible third - party capital, and on which the general partner receives a special residual allocation of income from limited partners in the event that specified return hurdles are achieved by the fund . • Total Assets Under Management (Total AUM) refers to the total capital funds managed or advised by us plus the investments directly made by others in the invested companies when offered by us as co - investments . In general, Total AUM equals the sum of ( i ) the fair value of the investments of each one of the funds and co - investments ; and (ii) uncalled capital, which is the difference between committed and called capital .